Income and Expenditure for the year ending 31 December 2023 & 31 Dec 2022 | |||
Holy Family Parish, Kill O the Grange- subject to Audit | |||
Dear Parishioners, The Parish Advisory Finance Committee is pleased to present a review of income & expenditure of running costs of our parish for two years ending 31st December 2023 , 2022. Thank you for your generous support of the upkeep of the parish as well as the diocesan collections ( Common Fund, Share, Dues, Special collections ). |
2023 | 2022 | |
Income | EUR | EUR | |
Donations And Bequests | |||
Donations And Bequests | 36,424 | 44,338 | |
Family Offering | 87,384 | 95,498 | |
Tax Refund on Donations | 27,249 | 23,694 | |
Albert Gubay Donation | 0 | 25,000 | |
Shrine Income | 10,861 | 6,562 | |
Weddings - Hire of Church | 0 | 0 | |
Stole Fees | 8,720 | 10,600 | |
Share Assistance | 0 | 0 | |
Other Donations | 385 | 1,025 | |
Income From Other Trading Activities | |||
Draws and Raffles | 5,690 | 0 | |
Fundraising Events | 44 | 0 | |
Shop Sales | 3,118 | 3,008 | |
Car Park Income | 0 | 0 | |
Other Income | |||
Insurance Claims | 0 | 29,416 | |
Rent Income | 9,025 | 6,912 | |
Sundry Income | 4,413 | 5,248 | |
Bank Interest Received | 181 | 82 | |
Total Income | 193,495 | 251,383 | |
Expenditure | EUR | EUR | |
Expenditure On Charitable Activities | |||
Shrine Costs | 0 | 0 | |
Heat and Light | (20,847) | (29,400) | |
Missalettes and Printing Costs | (8,843) | (8,420) | |
Repairs and Maintenance | (59,191) | (157,687) | |
Insurance and Security Costs | (16,507) | (13,680) | |
Professional and Accountancy Fees | (5,886) | (4,762) | |
Altar Expenses and other Church Running Costs | (13,258) | (11,544) | |
Wages/Salaries | (54,298) | (58,278) | |
Telephone | (2,194) | (2,685) | |
Depreciation | 0 | (29,845) | |
Other Expenses | (4,300) | (7,964) | |
Cost Of Raising Funds | |||
Fundraising Costs | (28) | 0 | |
Draws/Raffles Costs | 0 | 0 | |
Shop Running Costs | (1,469) | (1,513) | |
Total Expenditure | (186,821) | (325,778) | |
Gain/Loss on Fixed Assets or Investments | 170 | 0 | |
Excess of income over expenditure for the year ending 31 December 2023 | 6,844 | (74,395) | |
Balance Sheet as at 31 December 2023 | |||
Holy Family Parish, Kill O the Grange | |||
2023 | 2022 | ||
Assets | EUR | EUR | |
Fixed Assets - Land and Buildings | 817,454 | 817,454 | |
Fixed Assets - Fixtures and Fittings | 0 | 0 | |
Fixed Assets - Computers and Equipment | 232 | 232 | |
Cash and Bank | 112,555 | 99,004 | |
Cash on Deposit | 0 | 0 | |
Prepayments / Accrued Income | 0 | 19,326 | |
Parish Investments | 0 | 0 | |
Other Debtors | 18,592 | 18,241 | |
Total Assets | 948,833 | 954,257 | |
Creditors: Amounts Falling Due Within One Year | EUR | EUR | |
Accruals | 0 | (10,660) | |
Trade Creditors | (3,632) | (6,800) | |
Other Creditors | 69 | 1,629 | |
Total Creditors | (3,563) | (15,831) | |
Term Loan | 0 | 0 | |
Total Net Assets | 945,270 | 938,426 | |
Charitable Funds | EUR | EUR | |
Opening Charitable Funds | 938,426 | 1,012,821 | |
Excess of income over expenditure for the year ending 31 December 2023 | 6,844 | (74,395) | |
Accumulated Charitable Funds | 945,270 | 938,426 |